Table for Monthly Amortization Factors
Factors to use for loan term 1 year to 4 years .
| Interest Rate (p.a.) |
P E R I O D (n) years |
| |
1 |
2 |
3 |
4 |
| 12% |
.088848788 |
.047073472 |
.033214309 |
.026333835 |
| 14% |
.089787117 |
.048012883 |
.034177629 |
.027326476 |
| 15% |
.090258312 |
.048486648 |
.034665328 |
.027830748 |
| 16% |
.090730857 |
.04896311 |
.035157032 |
.02834028 |
| 18% |
.091679993 |
.049924102 |
.036152395 |
.029374999 |
| 19% |
.092156578 |
.050408617 |
.036656019 |
.029900118 |
| 21% |
.093113773 |
.05138565 |
.037675067 |
.030965694 |
| 24% |
.094559596 |
.052871097 |
.039232852 |
.032601835 |
| 26% |
.095530139 |
.053874567 |
.04029062 |
.036717306 |
| 27% |
.096017401 |
.054380228 |
.040825215 |
.034282327 |
| 28% |
.096505988 |
.054888497 |
.041963587 |
.034852146 |
| 29% |
.096995898 |
.055399364 |
.041905715 |
.035426717 |
| 30% |
.097487126 |
.05591282 |
.042451576 |
.036005993 |
| 31% |
.097979673 |
.056428856 |
.043001147 |
.036589928 |
| 32% |
.098473535 |
.056947463 |
.043554403 |
.037178474 |
| 33% |
.098968709 |
.057468633 |
.04411132 |
.037771581 |
| 34% |
.099465194 |
.057992354 |
.044671875 |
.0383692 |
| 35% |
.099962987 |
.058518818 |
.045236041 |
.038971281 |
| 36% |
100462085 |
.058047415 |
.045803794 |
.039577773 |
| 37% |
100962486 |
.059578736 |
.046375107 |
.040188626 |
| 38% |
101464188 |
.060112569 |
.046949956 |
.040803786 |
| 39% |
101967187 |
.060548906 |
.047528312 |
.041423203 |
| 40% |
102471482 |
.061187735 |
.04811015 |
.042046822 |
- Amortization Factor 1 to 4 years
- Amortization Factor 5 to 8 years
- Amortization Factor 9 to 13 years
- Amortization Factor 14 to 17 years
- Amortization Factor 18 to 21 years
- Amortization Factor 22 to 25 years
<< Back | Next >>
How to use Table for Monthly Amortization Factors?
House and Lot Contract Price: Php 10, 000, 000.00
Payment Scheme: In-house financing (with diminishing method of computing monthly amortizations.)
Reservation: Php 100, 000.00
Downpayment: {30% of the Contract Price} – {Reservation}
= {30% X Php 10, 000, 000.00} – { Php 100, 000.00}
= {Php 3, 000, 000.00} – {Php 100, 000.00}
Downpayment = Php 2, 900, 000.00
70% Balance payable in 2 years at 15% p.a. interest
Monthly Amort. = {70% of Contract Price} X {Amortization Factor}
Amortization factor for 2 years @ 15% p.a. = 0.048486648 (refer to table above)
Monthly Amortization = {70% X 10, 000, 000.00} X {0.048486648}
= Php 7, 000, 000.00 X 0.048486648
Monthly Amortization = Php 339, 406.53 per month for 2 years @ 15% p.a.
|